
03Financial Statements
Note 6: Managing Uncertainties
This section analyses how the Corporation manages financial risks within its operating environment.
6.1: Contingent Assets and Liabilities
Quantifiable Contingencies
The Corporation had no significant quantifiable contingencies as at 30 June 2016 or 2015.
Unquantifiable Contingencies
At 30 June 2016 and 2015 the Corporation had no significant unquantifiable contingencies.
Accounting Policy
Contingent liabilities and contingent assets are not recognised in the statement of financial position but are reported in the relevant schedules and notes. They may arise from uncertainty as to the existence of a liability or asset or represent an asset or liability in respect of which the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not more than likely and contingent liabilities are disclosed when settlement is greater than remote.
Concessionality that may arise in relation to contingent credit facilities, in the situation where the Corporation has retained discretion as to whether it will fund these future commitments (i.e. they are subject to the occurrence of future uncertain events), is not recorded until such time as the loan commitments become non-contingent.
Financial guarantee contracts are accounted for in accordance with AASB 139 Financial Instruments: Recognition and Measurement. They are not treated as a contingent liability, as they are regarded as financial instruments outside the scope of AASB 137 Provisions, Contingent Liabilities and Contingent Assets.
6.2: Financial Instruments
|
2016 |
2015 |
---|---|---|
6.2A: Categories of Financial Instruments |
||
Financial Assets |
|
|
Cash and cash equivalents |
232,778 |
149,577 |
Total cash and cash equivalents |
232,778 |
149,577 |
Loans and receivables |
|
|
Trade and other receivables |
3,853 |
6,451 |
Short-term investments |
- |
100,000 |
Loans and advances |
402,225 |
322,871 |
Other financial assets |
306,594 |
597,875 |
Total loans and receivables |
712,672 |
1,027,197 |
AFS financial assets |
|
|
Debt |
276,973 |
75,902 |
Equity securities |
721 |
1,155 |
Total AFS financial assets |
277,694 |
77,057 |
Carrying amount of financial assets |
1,223,144 |
1,253,831 |
Financial Liabilities |
|
|
At amortised cost |
|
|
Trade creditors and accruals |
1,324 |
1,617 |
Other |
166 |
304 |
Total at amortised cost |
1,490 |
1,921 |
At fair value |
|
|
Provision for concessional loans |
12,986 |
10,233 |
Total at fair value |
12,986 |
10,233 |
Total financial liabilities |
14,476 |
12,154 |
Carrying amount of financial liabilities |
14,476 |
12,154 |
|
2016 |
2015 |
---|---|---|
6.2B: Net Gains on Financial Assets |
||
Cash and cash equivalents |
|
|
Interest from cash and short-term investments |
7,536 |
12,711 |
Interest from other financial assets |
12,209 |
15,932 |
Net gains on cash and cash equivalents |
19,745 |
28,643 |
Loans and receivables |
|
|
Interest income and fees |
24,910 |
22,826 |
Unwind of concessional loan discount |
2,011 |
1,508 |
Net gains on loans and receivables |
26,921 |
24,334 |
AFS financial assets |
|
|
Interest income from debt securities |
4,347 |
1,642 |
Distributions from equity investments |
30 |
19 |
Net gains on AFS financial assets |
4,377 |
1,661 |
Net gains on financial assets |
51,043 |
54,638 |
The total interest income from financial assets not at fair value through profit or loss was $51,043,000 (2015: $54,638,000).
|
2016 |
2015 |
---|---|---|
6.2C: Net losses on Financial Liabilities |
||
Financial liabilities - at amortised cost |
|
|
Interest expense |
- |
6 |
Net losses on financial liabilities - at amortised cost |
- |
6 |
Net losses on financial liabilities |
- |
6 |
The total interest expense from financial liabilities not at fair value through profit or loss was $Nil (2015: $6,000).
6.2D: Credit Risk
Credit risk arises from the possibility of defaults on contractual obligations, resulting in financial loss.
The Corporation manages its credit risk by undertaking background and credit checks prior to allowing a debtor relationship. In addition, the Corporation has policies and procedures that guide employee’s debt recovery techniques.
The Corporation evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on Management’s credit evaluation of the counterparty. Collateral held will vary, but may include:
a floating charge over all assets and undertakings of an entity, including uncalled capital and called but unpaid capital;
- a floating charge over all assets and undertakings of an entity, including uncalled capital and called but unpaid capital;
- specific or inter-locking guarantees;
- specific charges over defined assets of the counterparty; and
- loan agreements which include affirmative and negative covenants and in some instances, guarantees of counterparty obligations.
Credit quality of financial instruments not past due or individually determined as impaired
|
Note |
Not past due 2016 |
Not past due 2015 |
Past due 2016 |
Past due 2015 |
Total 2016 |
Total 2015 |
---|---|---|---|---|---|---|---|
Cash and cash equivalents |
3.1A |
232,778 |
149,577 |
- |
- |
232,778 |
149,577 |
Short-term investments |
3.1B |
- |
100,000 |
- |
- |
- |
100,000 |
Trade and other receivables |
3.1C |
3,853 |
6,451 |
- |
- |
3,853 |
6,451 |
Loans and advances |
3.1D |
402,452 |
322,276 |
2,692 |
3,431 |
405,144 |
325,707 |
AFS financial assets |
3.1E |
277,694 |
77,057 |
- |
- |
277,694 |
77,057 |
Other financial assets |
3.1F |
306,594 |
597,875 |
- |
- |
306,594 |
597,875 |
Total financial assets |
|
1,223,371 |
1,253,236 |
2,692 |
3,431 |
1,226,063 |
1,256,667 |
Committed credit facilities |
6.5 |
789,206 |
704,245 |
- |
- |
789,206 |
704,245 |
Total Commitments |
|
789,206 |
704,245 |
- |
- |
789,206 |
704,245 |
Total credit risk exposure |
|
2,012,577 |
1,957,481 |
2,692 |
3,431 |
2,015,269 |
1,960,912 |
Cash and cash equivalents are held with authorised deposit-taking institutions in Australia in accordance with the prudential controls set by the PGPA Act.
Non-financial assets, including property, plant and equipment, have not been included in the above table as there is no significant associated credit risk.
Ageing of financial assets that were past due but not impaired for 2016
The Corporation had no amounts past due but not impaired at 30 June 2016 (2015: $Nil).
6.2E: Liquidity Risk
The Corporation’s financial liabilities are trade creditors, operating leases, provisions for concessional loans and amounts owing to the Australian Taxation Office. The exposure to liquidity risk is based on the notion that the Corporation will encounter difficulty in meeting its obligations associated with financial liabilities. This is considered highly unlikely as the Corporation has significant cash balances, all invested short-term, access to government funding, and internal policies and procedures in place to ensure there are appropriate resources to meet its financial obligations.
Maturities for non-derivative financial liabilities 2016
|
On $’000 |
within $’000 |
1 to $’000 |
2 to $’000 |
> 5 years $’000 |
Total $’000 |
---|---|---|---|---|---|---|
Trade creditors and accruals |
- |
1,324 |
- |
- |
- |
1,324 |
Provision for concessional loans |
- |
5,362 |
950 |
6,674 |
- |
12,986 |
Other |
- |
166 |
- |
- |
- |
166 |
Total |
- |
6,852 |
950 |
6,674 |
- |
14,476 |
Maturities for non-derivative financial liabilities 2015
|
On demand $’000 |
within $’000 |
1 to $’000 |
2 to $’000 |
> 5 years $’000 |
Total $’000 |
---|---|---|---|---|---|---|
Trade creditors and accruals |
- |
1,617 |
- |
- |
- |
1,617 |
Provision for concessional loans |
- |
1,670 |
2,773 |
5,790 |
- |
10,233 |
Other |
- |
304 |
- |
- |
- |
304 |
Total |
- |
3,591 |
2,773 |
5,790 |
- |
12,154 |
Any financing shortfall is addressed through the contribution of equity provided by the Australian Government from the CEFC Special Account that is to be funded in an amount of $2 billion per annum for each of the 5 years commencing 1 July 2013. The Corporation has drawn amounts totalling $1,462.8 million from this Special Account to fund its investments and has returned amounts totalling $441.8 million in relation to investments that have been redeemed or repaid, leaving a net drawn balance of $1,021 million at 30 June 2016 (2015: $1,081 million).
6.2F: Market Risk
The Corporation holds basic financial instruments that do not expose it to certain direct market risks, such as ‘Currency risk’ and ‘Other price risk’. However, the Corporation is involved in lending and therefore inherent interest rate risks arise.
The Corporation accounts for loans and advances at amortised cost, so any change to fair value arising from a movement in the market interest rates has no impact on the reported profit or loss unless an investment is sold prior to maturity and crystallises a previously unrealised gain or loss.
The Corporation accounts for AFS debt securities at fair market value. A +/-10bp change in the yield of the debt securities would have approximately a $1.5 million (2015: $0.4 million) impact on the fair value at which the instruments are recorded in the statement of financial position.
6.2G: Concentration of Exposure
Concentration of credit risk exists when a number of counterparties are engaged in similar activities, or operate in the same geographical areas or industry sectors and have similar economic characteristics so that their ability to meet contractual obligations is similarly affected by changes in economic, political or other conditions.
The Corporation will have a significant concentration of exposure to the energy and renewables sectors since it has been established for investment in commercialisation and deployment of (or in relation to the use of) Australian based renewable energy, energy efficiency and low emissions technologies (or businesses that supply goods or services needed to develop the same), with at least 50% of its investment in the renewables sector.
The Corporation is in the early stage of investment and therefore will have a relatively concentrated exposure to individual assets, entities and industries until such time as it is able to establish a more broad and diversified portfolio.
6.3: Fair Value of Financial Instruments
The following table provides an analysis of financial instruments that are measured at fair value, or for which fair value is disclosed, by valuation method.
The different levels are defined below:
Level 1: Fair value obtained from unadjusted quoted prices in active markets for identical instruments.
Level 2: Fair value derived from inputs other than quoted prices included within Level 1 that are observable for the instrument, either directly or indirectly.
Level 3: Fair value derived from inputs that are not based on observable market data.
Fair value hierarchy for financial instruments:
|
Fair Value at 30 June 2016 |
2016 Carrying |
|||
---|---|---|---|---|---|
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
Financial assets at fair value |
|
|
|
|
|
AFS financial assets |
257,541 |
20,000 |
153 |
277,694 |
277,694 |
Financial assets for which fair value is disclosed |
|||||
Loans and advances |
- |
261,000 |
164,000 |
425,000 |
402,225 |
Total for financial assets |
257,541 |
281,000 |
164,153 |
702,694 |
679,919 |
Financial liabilities at fair value |
|||||
Provision for concessional loans |
- |
- |
12,986 |
12,986 |
12,986 |
Total for financial liabilities |
- |
- |
12,986 |
12,986 |
12,986 |
There was no transfer between levels.
|
Fair Value at 30 June 2015 |
2015 Carrying |
|||
---|---|---|---|---|---|
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
Financial assets at fair value |
|
|
|
|
|
AFS financial assets |
77,027 |
- |
30 |
77,057 |
77,057 |
Financial assets for which fair value is disclosed |
|||||
Loans and advances |
- |
235,000 |
115,000 |
350,000 |
322,871 |
Total |
77,027 |
235,000 |
115,030 |
427,057 |
399,928 |
Financial liabilities at fair value |
|||||
Provision for concessional loans |
- |
- |
10,233 |
10,233 |
10,233 |
Total for financial liabilities |
- |
- |
10,233 |
10,233 |
10,233 |
There was no transfer between levels.
Accounting Policy
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
- in the principal market for the asset or liability, or
- in the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to the Corporation. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Corporation uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Corporation determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
Management assessed that cash, cash equivalents, short-term investments, trade and other receivables, other financial assets, supplier payables, and other payables approximate their carrying amounts largely due to the short-term maturities of these instruments.
The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following is a description of the determination of fair value for financial instruments using valuation techniques:
AFS financial assets
- Fair value of quoted debt securities is derived from quoted market prices in active markets;
- Fair value of quoted equities is derived from quoted market prices in active markets; and
- Fair value of the unquoted equities has been estimated using a Discounted Cash Flow (‘DCF’) model. The valuation requires Management to make certain assumptions about the model inputs, including forecast cash flows, the discount rate, credit risk and volatility. The probabilities of the various estimates within the range can be reasonably assessed and are used in Management’s estimate of fair value for these unquoted equity investments.
Loans and advances
- The fair value on day one is the transaction price, and subsequent fair value is determined by applying market interest rates and using the valuation technique of discounted cash flows through an external valuation system.
- Non-concessional loans are classified as level 2 and the long-term fixed-rate and variable-rate receivables are valued by the Corporation through an external valuation system that recognises the discounted value of future cash flows based on current market interest rate (base rate plus a credit adjusted margin) for each customer. The credit adjusted margin for each customer is determined by reference to their SCR as set forth in Note 3.1D: Loans and Advances. These SCR’s are reviewed regularly throughout the year by the credit managers within the portfolio management team and any significant changes are reported quarterly to the Board.
- Concessional loans together with any loans that are identified as requiring a specific impairment allowance are classified as level 3 as the impact on the estimated fair value of the loan arising from the concessionality or a forecast shortfall in cash flows in the case of an impaired loan have to be derived from inputs that are not necessarily based on observable market data. Concessional loans include inputs such as the likely rate of deployment of capital by co-financiers and impaired loans will include inputs such as the likely recovery amount and date of realisation in respect of any security held. Concessional long-term fixed-rate and variable-rate receivables are also valued by the Corporation through an external valuation system that recognises the discounted value of future cash flows based on current market interest rate (base rate plus a credit adjusted margin) for each customer. The credit adjusted margin for each customer is determined by reference to their SCR as set forth in Note 3.1D: Loans and Advances and these SCR’s are reviewed regularly throughout the year by the credit managers within the portfolio management team and any significant changes are reported quarterly to the Board. The impact of concessionality as well as recoverable amounts related to security on impaired assets are factored into the forecasts of future cash flows for each of the transactions.
- When it is likely that a loan or debt will not be recovered in full, a specific event is recognised and recorded using the discounted cash flow method. All individual facilities are reviewed regularly.
Accounting Judgements and Estimates
Where the fair values of financial assets and financial liabilities recorded on the statement of financial position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The inputs to these models are derived from observable market data where possible, but if this is not available, judgement is required to establish fair values. The judgements include considerations of liquidity and model inputs such as discount rates, prepayment rates and default rate assumptions.
6.4: Concessional Loans
|
2016 |
2015 |
---|---|---|
Loan Portfolio |
|
|
Nominal value |
173,978 |
123,165 |
Less principal repayment |
(11,276) |
(6,729) |
Less unexpired discount |
(7,857) |
(7,044) |
Less impairment allowance |
(1,008) |
(1,336) |
Carrying value of concessional loans |
153,837 |
108,056 |
6.5: Committed Credit Facilities
Commitments represent funds committed by the Corporation to third parties where the funds remain available but undrawn at year end. Commitments to provide credit may convert to loans and other assets in the ordinary course of business. As these commitments may expire without being drawn upon, the notional amounts do not necessarily reflect future cash requirements.
|
2016 |
2015 |
---|---|---|
Committed credit facilities |
514,206 |
499,245 |
Committed investments at call |
275,000 |
205,000 |
Total committed credit facilities as per commitments note |
789,206 |
704,245 |
At 30 June 2016 the Corporation had entered into agreements to provide loan advances totalling $45 million and purchase corporate bonds totalling $150 million subject to the occurrence of future uncertain events. Due to the uncertainty around the occurrence of the future events, these amounts have been excluded from Committed Credit Facilities.
At 30 June 2016 there was approximately $4.2 million of possible future concessional loan charges to be recorded in relation to the above contingent credit facilities. The actual amount of concessionality cannot be determined until such time as the loan commitments become non-contingent.